| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 435 027 € | - | - | - | - | - | - | 249 092 € | 185 935 € | 131 431 € | 2802 € | 27 € | 5546 € | 0 € | 0 € | 0 € | - | 1869 € | - | - | 44 314 € | 0 € | 44 314 € | - | 0 € | 44 314 € |
| 2023 | 461 231 € | - | - | - | - | - | - | 309 665 € | 151 566 € | 113 423 € | 2873 € | 242 € | 4135 € | 0 € | 0 € | 0 € | - | 565 € | - | - | 30 812 € | 0 € | 30 812 € | - | 0 € | 30 812 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 90 139 € | 0 € | 75 527 € | 28 648 € | 194 314 € | 0 € | 0 € | 33 587 € | 33 587 € | 227 901 € | - | 17 838 € | 22 687 € | 0 € | 187 376 € | 227 901 € | 227 901 € |
| 2023 | 60 690 € | 0 € | 81 069 € | 44 733 € | 186 492 € | 0 € | 0 € | 41 159 € | 41 159 € | 227 651 € | - | 22 089 € | 32 500 € | 0 € | 173 062 € | 227 651 € | 227 651 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 590 € | 2.8% | 7490 € | 20 360 € | 6+20% |
| 2023 | 113 790 € | 12.6% | 7890 € | 17 790 € | 50% |
| 2022 | 130 150 € | - | 14 580 € | 18 680 € | 5 |