| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 979 986 € | - | - | - | - | - | - | 968 151 € | 11 835 € | 84 € | 8652 € | 0 € | 521 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2578 € | 0 € | 2578 € | - | 0 € | 2578 € |
| 2023 | 1 031 275 € | - | - | - | - | - | - | 1 022 258 € | 9017 € | 0 € | 5481 € | 2400 € | 1422 € | 0 € | 0 € | 0 € | - | 356 € | - | - | 4158 € | 0 € | 4158 € | - | 0 € | 4158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9235 € | 0 € | 26 091 € | 351 398 € | 386 724 € | 0 € | 0 € | 12 047 € | 12 047 € | 398 771 € | - | 133 984 € | 317 807 € | 0 € | -53 020 € | 398 771 € | 398 771 € |
| 2023 | 1928 € | 0 € | 48 663 € | 305 204 € | 355 795 € | 0 € | 0 € | 12 349 € | 12 349 € | 368 144 € | - | 101 935 € | 321 807 € | 0 € | -55 598 € | 368 144 € | 368 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 810 € | 5.4% | 8190 € | 25 270 € | 7-13% |
| 2023 | 41 030 € | 8.8% | 7750 € | 24 440 € | 80% |
| 2022 | 37 720 € | - | 6880 € | 22 560 € | 8 |