| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 319 € | - | - | - | - | - | - | 36 297 € | -23 978 € | 168 € | 0 € | 22 800 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1351 € | 0 € | -1351 € | - | 0 € | -1351 € |
| 2023 | 13 838 € | - | - | - | - | - | - | 33 964 € | -20 126 € | 597 € | 0 € | 20 875 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 152 € | 0 € | 152 € | - | 0 € | 152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 € | 0 € | 0 € | 1233 € | 1310 € | 0 € | 0 € | 0 € | 0 € | 1310 € | - | 13 468 € | 0 € | 0 € | -12 158 € | 1310 € | 1310 € |
| 2023 | 109 € | 0 € | 0 € | 2288 € | 2397 € | 0 € | 0 € | 0 € | 0 € | 2397 € | - | 13 204 € | 0 € | 0 € | -10 807 € | 2397 € | 2397 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 460 € | 10.7% | 2890 € | 6820 € | 50% |
| 2023 | 9450 € | 26.3% | 2430 € | 6010 € | 50% |
| 2022 | 7480 € | - | 2320 € | 5380 € | 5 |