| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 427 169 € | - | - | - | - | - | - | 267 759 € | 159 410 € | 41 538 € | 65 422 € | 3550 € | 16 € | 0 € | 0 € | 0 € | - | 565 € | - | - | 55 419 € | 25 000 € | 30 419 € | - | 0 € | 30 419 € |
| 2024 | 428 235 € | - | - | - | - | - | - | 236 262 € | 191 973 € | 53 038 € | 52 715 € | 0 € | 708 € | 0 € | 0 € | 0 € | - | 1377 € | - | - | 84 135 € | 27 500 € | 56 635 € | - | 0 € | 56 635 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 59 042 € | 0 € | 23 294 € | 232 € | 82 568 € | 0 € | 0 € | 91 829 € | 91 829 € | 174 397 € | - | 122 122 € | 20 € | 0 € | 52 255 € | 174 397 € | 174 397 € |
| 2024 | 85 790 € | 0 € | 11 016 € | 305 € | 97 111 € | 0 € | 0 € | 111 177 € | 111 177 € | 208 288 € | - | 80 952 € | 5500 € | 0 € | 121 836 € | 208 288 € | 208 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 162 950 € | 32.9% | 25 680 € | 42 930 € | 9+29% |
| 2023 | 122 620 € | 13.8% | 16 150 € | 28 290 € | 7-13% |
| 2022 | 107 730 € | - | 14 530 € | 26 520 € | 8 |