| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 076 € | - | - | - | - | - | - | 28 158 € | 9918 € | 15 190 € | 32 725 € | 36 € | 130 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 091 € | 0 € | -38 091 € | - | 0 € | -38 091 € |
| 2024 | 39 758 € | - | - | - | - | - | - | 36 398 € | 3360 € | 0 € | 23 188 € | 11 060 € | 4216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 984 € | 0 € | -12 984 € | - | 0 € | -12 984 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8194 € | 0 € | 843 € | 44 296 € | 53 333 € | 0 € | 0 € | 124 536 € | 124 536 € | 177 869 € | - | 12 831 € | 69 321 € | 0 € | 95 717 € | 177 869 € | 177 869 € |
| 2024 | 2938 € | 0 € | 48 € | 68 817 € | 71 803 € | 0 € | 0 € | 137 917 € | 137 917 € | 209 720 € | - | 8420 € | 67 492 € | 0 € | 133 808 € | 209 720 € | 209 720 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9900 € | 38.2% | 1490 € | 6600 € | 30% |
| 2023 | 16 010 € | 108.5% | 1250 € | 7040 € | 3-25% |
| 2022 | 7680 € | - | 460 € | 6780 € | 4 |