| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 544 € | - | - | - | - | - | - | 11 237 € | 16 307 € | 15 536 € | 247 € | 7 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 531 € | 0 € | 531 € | - | 0 € | 531 € |
| 2023 | 21 212 € | - | - | - | - | - | - | 8808 € | 12 404 € | 14 733 € | 261 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2590 € | 0 € | -2590 € | - | 0 € | -2590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 € | 0 € | 4125 € | 629 € | 4802 € | 0 € | 0 € | 0 € | 0 € | 4802 € | - | 8441 € | 0 € | 0 € | -3639 € | 4802 € | 4802 € |
| 2023 | 920 € | 0 € | 121 € | 575 € | 1616 € | 0 € | 0 € | 0 € | 0 € | 1616 € | - | 5786 € | 0 € | 0 € | -4170 € | 1616 € | 1616 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3690 € | 30.4% | 850 € | 2840 € | 10% |
| 2023 | 2830 € | 59.0% | 330 € | 2500 € | 10% |
| 2022 | 1780 € | - | 100 € | 1680 € | 1 |