| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 208 949 € | - | - | - | - | - | - | 71 156 € | 137 793 € | 202 634 € | 2916 € | 69 574 € | 1680 € | 0 € | 0 € | 0 € | - | 3729 € | - | - | -3592 € | 0 € | -3592 € | - | 0 € | -3592 € |
| 2024 | 328 274 € | - | - | - | - | - | - | 73 858 € | 254 416 € | 250 126 € | 4332 € | 9063 € | 3792 € | 0 € | 0 € | 0 € | - | 4888 € | - | - | 341 € | 0 € | 341 € | - | 0 € | 341 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 411 € | 0 € | 5847 € | 230 474 € | 236 732 € | 0 € | 0 € | 953 € | 953 € | 237 685 € | - | 77 240 € | 117 829 € | 0 € | 42 616 € | 237 685 € | 237 685 € |
| 2024 | 896 € | 0 € | 10 407 € | 231 813 € | 243 116 € | 0 € | 0 € | 1684 € | 1684 € | 244 800 € | - | 88 592 € | 110 000 € | 0 € | 46 208 € | 244 800 € | 244 800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 130 € | 14.6% | 10 770 € | 27 280 € | 8-11% |
| 2023 | 95 040 € | 15.9% | 6670 € | 31 760 € | 9-10% |
| 2022 | 82 000 € | - | 5320 € | 21 180 € | 10 |