| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 812 € | 0 € | 0 € | 450 € | 16 963 € | 18 358 € | 3120 € | - | - | - | - | - | 4937 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2116 € | 0 € | -2116 € | - | 0 € | -2116 € |
| 2024 | 66 919 € | 0 € | 0 € | 0 € | 31 412 € | 26 139 € | 683 € | - | - | - | - | - | 6173 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2512 € | 0 € | 2512 € | - | 0 € | 2512 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 176 773 € | 0 € | 11 000 € | 0 € | 187 773 € | 0 € | 0 € | 0 € | 0 € | 187 773 € | - | 20 € | 0 € | 0 € | 187 753 € | 187 773 € | 187 773 € |
| 2024 | 177 033 € | 0 € | 12 008 € | 784 € | 189 825 € | 0 € | 0 € | 3120 € | 3120 € | 192 945 € | - | 3076 € | 0 € | 0 € | 189 869 € | 192 945 € | 192 945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9730 € | 1.5% | 2880 € | 6820 € | 60% |
| 2023 | 9880 € | 16.0% | 2330 € | 7490 € | 60% |
| 2022 | 8520 € | - | 1780 € | 6590 € | 6 |