| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 711 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -711 € | 50 € | -761 € | - | 0 € | -761 € |
| 2023 | 2823 € | - | - | - | - | - | - | 9010 € | -6187 € | 0 € | 0 € | 697 € | 4939 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 429 € | 200 € | -10 629 € | - | 0 € | -10 629 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 484 € | 0 € | 135 321 € | 2264 € | 138 069 € | 0 € | 0 € | 1340 € | 1340 € | 139 409 € | - | 108 571 € | 48 000 € | 0 € | -17 162 € | 139 409 € | 139 409 € |
| 2023 | 381 € | 0 € | 135 545 € | 2264 € | 138 190 € | 0 € | 0 € | 1340 € | 1340 € | 139 530 € | - | 107 931 € | 48 000 € | 0 € | -16 401 € | 139 530 € | 139 530 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 € | 83.5% | 0 € | 240 € | - |
| 2023 | 1270 € | 54.0% | 10 € | 1130 € | 20% |
| 2022 | 2760 € | - | 0 € | 270 € | 2 |