| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 374 € | - | - | - | - | - | - | 55 134 € | 70 240 € | 15 626 € | 48 322 € | 22 750 € | 12 908 € | 0 € | 0 € | 0 € | - | 6236 € | - | - | 9898 € | 0 € | 9898 € | - | 0 € | 9898 € |
| 2023 | 98 121 € | - | - | - | - | - | - | 40 249 € | 57 872 € | 16 303 € | 41 123 € | 253 € | 2114 € | 0 € | 0 € | 0 € | - | 4533 € | - | - | -5948 € | 0 € | -5948 € | - | 0 € | -5948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9963 € | 4482 € | 23 136 € | 3506 € | 41 087 € | 0 € | 0 € | 2018 € | 2018 € | 43 105 € | - | 22 149 € | 14 972 € | 0 € | 5984 € | 43 105 € | 43 105 € |
| 2023 | 3957 € | 4482 € | 36 866 € | 2440 € | 47 745 € | 0 € | 0 € | 39 € | 39 € | 47 784 € | - | 49 139 € | 2559 € | 0 € | -3914 € | 47 784 € | 47 784 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 510 € | 59.9% | 710 € | 5970 € | 4+33% |
| 2023 | 33 650 € | 21.4% | 2280 € | 15 760 € | 3-25% |
| 2022 | 27 710 € | - | 2600 € | 14 630 € | 4 |