| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 90 906 € | - | - | - | - | - | - | 46 413 € | 44 493 € | 73 264 € | 20 069 € | 0 € | 0 € | 0 € | 0 € | 34 € | - | 2673 € | - | - | -51 479 € | 0 € | -51 479 € | - | 0 € | -51 479 € |
| 2023 | 194 365 € | - | - | - | - | - | - | 62 554 € | 131 811 € | 128 452 € | 24 247 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 858 € | - | - | -21 746 € | 0 € | -21 746 € | - | 0 € | -21 746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 € | 0 € | 14 425 € | 28 397 € | 42 845 € | 0 € | 0 € | 1776 € | 1776 € | 44 621 € | - | 22 378 € | 6183 € | 0 € | 16 060 € | 44 621 € | 44 621 € |
| 2023 | 182 € | 0 € | 39 742 € | 46 636 € | 86 560 € | 0 € | 0 € | 15 383 € | 15 383 € | 101 943 € | - | 30 408 € | 4000 € | 0 € | 67 535 € | 101 943 € | 101 943 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 880 € | 8.0% | 7680 € | 17 570 € | 6-33% |
| 2023 | 48 770 € | 31.0% | 6440 € | 19 080 € | 90% |
| 2022 | 70 720 € | - | 9740 € | 25 440 € | 9 |