| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 085 196 € | - | - | - | - | - | - | 789 966 € | 295 230 € | 153 808 € | 0 € | 128 916 € | 299 943 € | 0 € | 0 € | 0 € | - | 5110 € | - | - | -34 715 € | 0 € | -34 715 € | - | 0 € | -34 715 € |
| 2023 | 830 791 € | - | - | - | - | - | - | 585 671 € | 245 120 € | 154 188 € | 0 € | 158 174 € | 263 869 € | 0 € | 0 € | 0 € | - | 2946 € | - | - | -17 709 € | 0 € | -17 709 € | - | 0 € | -17 709 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 155 € | 0 € | 88 329 € | 104 137 € | 203 621 € | 0 € | 0 € | 133 279 € | 133 279 € | 336 900 € | - | 129 491 € | 54 412 € | 0 € | 152 997 € | 336 900 € | 336 900 € |
| 2023 | 37 020 € | 0 € | 134 595 € | 148 921 € | 320 536 € | 0 € | 0 € | 124 763 € | 124 763 € | 445 299 € | - | 208 472 € | 49 115 € | 0 € | 187 712 € | 445 299 € | 445 299 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 234 550 € | 1.1% | 77 170 € | 134 750 € | 220% |
| 2023 | 237 050 € | 23.7% | 72 750 € | 123 990 € | 220% |
| 2022 | 191 610 € | - | 47 240 € | 100 400 € | 22 |