| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 530 € | 1020 € | 0 € | 0 € | 58 465 € | 36 116 € | 1018 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6049 € | 0 € | -6049 € | - | 0 € | -6049 € |
| 2023 | 75 314 € | 103 € | 0 € | 0 € | 50 840 € | 33 260 € | 2005 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 688 € | 0 € | -10 688 € | - | 0 € | -10 688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 194 € | 0 € | 0 € | 2627 € | 2821 € | 0 € | 0 € | 0 € | 0 € | 2821 € | - | 78 555 € | 0 € | 0 € | -75 734 € | 2821 € | 2821 € |
| 2023 | 2314 € | 0 € | 0 € | 1607 € | 3921 € | 0 € | 0 € | 1018 € | 1018 € | 4939 € | - | 76 940 € | 0 € | 0 € | -72 001 € | 4939 € | 4939 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 860 € | 15.8% | 2770 € | 9750 € | 50% |
| 2023 | 16 290 € | 4.1% | 2280 € | 8980 € | 50% |
| 2022 | 15 650 € | - | 2380 € | 8260 € | 5 |