| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 493 117 € | - | - | - | - | - | - | 6 223 953 € | 269 164 € | 0 € | 254 114 € | 85 535 € | 20 490 € | 0 € | 0 € | 0 € | - | 61 622 € | - | - | 18 473 € | 197 € | 18 276 € | - | 0 € | 18 276 € |
| 2023 | 5 024 708 € | - | - | - | - | - | - | 4 838 737 € | 185 971 € | 0 € | 204 667 € | 124 563 € | 22 827 € | 0 € | 0 € | 0 € | - | 41 231 € | - | - | 41 809 € | 0 € | 41 809 € | - | 0 € | 41 809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 144 € | 0 € | 1 250 472 € | 38 056 € | 1 288 672 € | 0 € | 0 € | 912 070 € | 912 070 € | 2 200 742 € | - | 1 309 853 € | 471 046 € | 0 € | 419 843 € | 2 200 742 € | 2 200 742 € |
| 2023 | 407 € | 0 € | 1 110 845 € | 29 925 € | 1 141 177 € | 0 € | 0 € | 1 183 146 € | 1 183 146 € | 2 324 323 € | - | 1 200 519 € | 702 496 € | 0 € | 421 308 € | 2 324 323 € | 2 324 323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 670 € | 959.6% | 46 450 € | 185 220 € | 42+31% |
| 2023 | 5820 € | 104.5% | 130 630 € | 185 100 € | 32+68% |
| 2022 | -129 020 € | - | 31 060 € | 56 410 € | 19 |