| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 632 085 € | - | - | - | - | - | - | 1 497 593 € | 134 492 € | 123 640 € | 5424 € | 0 € | 7347 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1919 € | 0 € | -1919 € | - | 0 € | -1919 € |
| 2023 | 1 676 084 € | - | - | - | - | - | - | 1 548 851 € | 127 233 € | 128 730 € | 4522 € | 0 € | 10 625 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 644 € | 0 € | -16 644 € | - | 0 € | -16 644 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 112 104 € | 0 € | 56 941 € | 70 009 € | 239 054 € | 0 € | 0 € | 73 307 € | 73 307 € | 312 361 € | - | 203 327 € | 0 € | 2813 € | 106 221 € | 312 361 € | 309 548 € |
| 2023 | 124 479 € | 0 € | 77 197 € | 61 354 € | 263 030 € | 0 € | 0 € | 77 581 € | 77 581 € | 340 611 € | - | 229 657 € | 0 € | 2813 € | 108 141 € | 340 611 € | 337 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 920 € | 16.0% | 23 220 € | 72 300 € | 27+4% |
| 2023 | 113 740 € | 6.1% | 12 630 € | 58 500 € | 26-21% |
| 2022 | 121 130 € | - | 15 470 € | 64 790 € | 33 |