| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 272 401 € | - | - | - | - | - | - | 195 297 € | 77 104 € | 47 607 € | 5363 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 134 € | 2147 € | 21 987 € | - | 0 € | 21 987 € |
| 2024 | 203 781 € | - | - | - | - | - | - | 143 316 € | 60 465 € | 49 846 € | 5144 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5475 € | 2318 € | 3157 € | - | 0 € | 3157 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 40 062 € | 0 € | 64 719 € | 164 437 € | 269 218 € | 0 € | 0 € | 1500 € | 1500 € | 270 718 € | - | 37 828 € | 0 € | 0 € | 232 890 € | 270 718 € | 270 718 € |
| 2024 | 25 640 € | 0 € | 60 620 € | 155 783 € | 242 043 € | 0 € | 0 € | 2527 € | 2527 € | 244 570 € | - | 25 081 € | 0 € | 0 € | 219 489 € | 244 570 € | 244 570 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 360 € | 1.5% | 3910 € | 5740 € | 2-33% |
| 2023 | 45 040 € | 13.8% | 4290 € | 7370 € | 30% |
| 2022 | 39 580 € | - | 2930 € | 6190 € | 3 |