| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 131 € | - | - | - | - | - | - | 46 254 € | 48 877 € | 9044 € | 13 135 € | 10 200 € | 106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 792 € | 0 € | 36 792 € | - | 0 € | 36 792 € |
| 2023 | 92 220 € | - | - | - | - | - | - | 45 457 € | 46 763 € | 15 023 € | 10 743 € | 5251 € | 658 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 590 € | 0 € | 25 590 € | - | 0 € | 25 590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 303 € | 0 € | 12 995 € | 3956 € | 117 254 € | 0 € | 0 € | 0 € | 0 € | 117 254 € | - | 32 022 € | 0 € | 0 € | 85 232 € | 117 254 € | 117 254 € |
| 2023 | 86 984 € | 0 € | 2861 € | 4291 € | 94 136 € | 0 € | 0 € | 0 € | 0 € | 94 136 € | - | 29 445 € | 0 € | 0 € | 64 691 € | 94 136 € | 94 136 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 630 € | 25.8% | 2740 € | 4340 € | 2-33% |
| 2023 | 10 040 € | 23.5% | 2480 € | 4700 € | 30% |
| 2022 | 13 130 € | - | 2100 € | 6060 € | 3 |