| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 60 257 € | - | - | - | - | - | - | 26 317 € | 33 940 € | 0 € | 761 € | 843 € | 5971 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 051 € | 6750 € | 21 301 € | - | 0 € | 21 301 € |
| 2024 | 11 578 € | - | - | - | - | - | - | 25 931 € | -14 353 € | 0 € | 10 430 € | 0 € | 454 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 237 € | 0 € | -25 237 € | - | 0 € | -25 237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9384 € | 0 € | 0 € | 0 € | 9384 € | 0 € | 0 € | 0 € | 0 € | 9384 € | - | 8327 € | 0 € | 0 € | 1057 € | 9384 € | 9384 € |
| 2024 | 158 € | 0 € | 297 € | 6262 € | 6717 € | 7113 € | 0 € | 0 € | 7113 € | 13 830 € | - | 6874 € | 0 € | 0 € | 6956 € | 13 830 € | 13 830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3470 € | 82.4% | 2520 € | 3950 € | 50% |
| 2023 | 19 680 € | 42.3% | 4270 € | 6620 € | 50% |
| 2022 | 34 110 € | - | 29 260 € | 4500 € | 5 |