| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 339 763 € | - | - | - | - | - | - | 196 493 € | 143 270 € | 27 986 € | 103 973 € | 495 275 € | 534 616 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 030 € | 1779 € | -29 809 € | - | 0 € | -29 809 € |
| 2023 | 338 393 € | - | - | - | - | - | - | 210 031 € | 128 362 € | 29 249 € | 104 651 € | 4080 € | 13 376 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 834 € | 3848 € | -18 682 € | - | 0 € | -18 682 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4179 € | 0 € | 49 684 € | 4312 € | 58 175 € | 0 € | 0 € | 30 413 € | 30 413 € | 88 588 € | - | 53 547 € | 0 € | 0 € | 35 041 € | 88 588 € | 88 588 € |
| 2023 | 3969 € | 0 € | 456 468 € | 110 043 € | 570 480 € | 0 € | 0 € | 34 917 € | 34 917 € | 605 397 € | - | 540 547 € | 0 € | 0 € | 64 850 € | 605 397 € | 605 397 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 810 € | 3.8% | 16 640 € | 16 800 € | 50% |
| 2023 | 73 020 € | 31.1% | 14 780 € | 16 070 € | 50% |
| 2022 | 55 710 € | - | 14 370 € | 15 680 € | 5 |