| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 433 € | - | - | - | - | - | - | 10 500 € | -67 € | 49 € | 1307 € | 289 € | 2987 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4121 € | 0 € | -4121 € | - | 0 € | -4121 € |
| 2024 | 12 474 € | - | - | - | - | - | - | 12 908 € | -434 € | 31 € | 1312 € | 574 € | 61 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1264 € | 0 € | -1264 € | - | 0 € | -1264 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1508 € | 0 € | 2666 € | 0 € | 4174 € | 0 € | 0 € | 5709 € | 5709 € | 9883 € | - | 1465 € | 1763 € | 0 € | 6655 € | 9883 € | 9883 € |
| 2024 | 2077 € | 0 € | 467 € | 0 € | 2544 € | 0 € | 0 € | 10 519 € | 10 519 € | 13 063 € | - | 2287 € | 0 € | 0 € | 10 776 € | 13 063 € | 13 063 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1240 € | 13.3% | 80 € | 110 € | 1-50% |
| 2023 | 1430 € | 57.1% | 200 € | 290 € | 20% |
| 2022 | 910 € | - | 260 € | 350 € | 2 |