| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 277 018 € | - | - | - | - | - | - | 271 012 € | 6006 € | 212 € | 6862 € | 2613 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1514 € | 0 € | 1514 € | - | 0 € | 1514 € |
| 2024 | 273 441 € | - | - | - | - | - | - | 266 456 € | 6985 € | 294 € | 4513 € | 372 € | 1394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1156 € | 0 € | 1156 € | - | 0 € | 1156 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8606 € | 0 € | 6873 € | 24 209 € | 39 688 € | 0 € | 0 € | 5378 € | 5378 € | 45 066 € | - | 34 123 € | 0 € | 0 € | 10 943 € | 45 066 € | 45 066 € |
| 2024 | 11 233 € | 0 € | 8381 € | 25 084 € | 44 698 € | 0 € | 0 € | 256 € | 256 € | 44 954 € | - | 35 524 € | 0 € | 0 € | 9430 € | 44 954 € | 44 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 810 € | 10.2% | 8370 € | 17 330 € | 60% |
| 2023 | 47 910 € | 5.9% | 7030 € | 15 420 € | 60% |
| 2022 | 50 900 € | - | 8060 € | 17 230 € | 6 |