| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 918 880 € | - | - | - | - | - | - | 1 636 419 € | 282 461 € | 52 283 € | 173 113 € | 11 465 € | 15 661 € | 0 € | 0 € | 0 € | - | 39 002 € | - | - | 13 867 € | 3325 € | 10 542 € | - | 0 € | 10 542 € |
| 2023 | 1 754 734 € | - | - | - | - | - | - | 1 458 090 € | 296 644 € | 46 671 € | 152 084 € | 12 635 € | 3378 € | 0 € | 0 € | 0 € | - | 14 902 € | - | - | 92 244 € | 721 € | 91 523 € | - | 0 € | 91 523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 623 € | 0 € | 27 874 € | 93 057 € | 182 554 € | 0 € | 0 € | 874 225 € | 874 225 € | 1 056 779 € | - | 258 265 € | 432 366 € | 0 € | 366 148 € | 1 056 779 € | 1 056 779 € |
| 2023 | 27 725 € | 0 € | 69 712 € | 151 488 € | 248 925 € | 0 € | 0 € | 443 104 € | 443 104 € | 692 029 € | - | 228 485 € | 97 323 € | 0 € | 366 221 € | 692 029 € | 692 029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 242 440 € | 6.2% | 92 400 € | 171 250 € | 32-3% |
| 2023 | 228 210 € | 35.4% | 80 590 € | 155 750 € | 330% |
| 2022 | 168 530 € | - | 69 330 € | 143 290 € | 33 |