| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 487 201 € | - | - | - | - | - | - | 1 460 306 € | 26 895 € | 0 € | 8674 € | 0 € | 396 € | 0 € | 0 € | 9800 € | - | 0 € | - | - | 27 625 € | 0 € | 27 625 € | - | 0 € | 27 625 € |
| 2023 | 2 298 720 € | - | - | - | - | - | - | 1 960 056 € | 338 664 € | 0 € | 7316 € | 0 € | 398 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 330 950 € | 0 € | 330 950 € | - | 0 € | 330 950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 86 817 € | 0 € | 190 877 € | 219 295 € | 496 989 € | 0 € | 0 € | 712 657 € | 712 657 € | 1 209 646 € | - | 361 332 € | 0 € | 890 € | 847 424 € | 1 209 646 € | 1 208 756 € |
| 2023 | 231 704 € | 0 € | 315 466 € | 164 057 € | 711 227 € | 0 € | 0 € | 623 207 € | 623 207 € | 1 334 434 € | - | 431 778 € | 0 € | 357 € | 902 299 € | 1 334 434 € | 1 334 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -42 830 € | 34.5% | 43 270 € | 89 830 € | 20+18% |
| 2023 | -65 340 € | 120.6% | 32 040 € | 65 200 € | 17+13% |
| 2022 | -29 620 € | - | 23 640 € | 48 360 € | 15 |