| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 326 278 € | - | - | - | - | - | - | 217 160 € | 109 118 € | 57 501 € | 77 452 € | 1836 € | 2351 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 350 € | 0 € | -26 350 € | - | 0 € | -26 350 € |
| 2023 | 392 200 € | - | - | - | - | - | - | 265 334 € | 126 866 € | 61 252 € | 70 791 € | 654 € | 2710 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7233 € | 0 € | -7233 € | - | 0 € | -7233 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 937 € | 0 € | 65 792 € | 277 145 € | 366 874 € | 0 € | 0 € | 64 692 € | 64 692 € | 431 566 € | - | 18 591 € | 296 741 € | 0 € | 116 234 € | 431 566 € | 431 566 € |
| 2023 | 54 315 € | 0 € | 65 578 € | 254 373 € | 374 266 € | 0 € | 0 € | 88 167 € | 88 167 € | 462 433 € | - | 12 468 € | 307 382 € | 0 € | 142 583 € | 462 433 € | 462 433 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 440 € | 6.7% | 5820 € | 15 840 € | 60% |
| 2023 | 87 270 € | 2.9% | 4560 € | 14 440 € | 60% |
| 2022 | 89 860 € | - | 3440 € | 12 030 € | 6 |