| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4080 € | - | - | - | - | - | - | 0 € | 4080 € | 0 € | 3128 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 952 € | 50 € | 902 € | - | 0 € | 902 € |
| 2024 | 2686 € | - | - | - | - | - | - | 0 € | 2686 € | 0 € | 3285 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -599 € | 50 € | -649 € | - | 0 € | -649 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1630 € | 0 € | 31 € | 1005 € | 2666 € | 0 € | 0 € | 0 € | 0 € | 2666 € | - | 0 € | 899 € | 0 € | 1767 € | 2666 € | 2666 € |
| 2024 | 703 € | 0 € | 14 € | 1047 € | 1764 € | 0 € | 0 € | 0 € | 0 € | 1764 € | - | 0 € | 899 € | 0 € | 865 € | 1764 € | 1764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 260 € | 100.0% | 80 € | 120 € | 10% |
| 2023 | 130 € | 0.0% | 30 € | 40 € | 10% |
| 2022 | 130 € | - | 30 € | 40 € | 1 |