| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 380 681 € | - | - | - | - | - | - | 309 932 € | 70 749 € | 1822 € | 65 301 € | 0 € | 0 € | 0 € | 0 € | 623 € | - | 599 € | - | - | 3650 € | 0 € | 3650 € | - | 0 € | 3650 € |
| 2024 | 393 796 € | - | - | - | - | - | - | 309 246 € | 84 550 € | 2276 € | 62 180 € | 0 € | 0 € | 0 € | 0 € | 390 € | - | 15 641 € | - | - | 4843 € | 0 € | 4843 € | - | 0 € | 3909 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 48 651 € | 0 € | 7527 € | 283 368 € | 339 546 € | 0 € | 0 € | 152 € | 152 € | 339 698 € | - | 118 551 € | 0 € | 0 € | 221 147 € | 339 698 € | 339 698 € |
| 2024 | 22 720 € | 0 € | 877 € | 344 616 € | 368 213 € | 0 € | 0 € | 248 € | 248 € | 368 461 € | - | 150 964 € | 0 € | 0 € | 217 497 € | 368 461 € | 368 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 140 € | 1.7% | 13 420 € | 31 010 € | 10-9% |
| 2023 | 88 660 € | 9.4% | 13 130 € | 30 380 € | 11-8% |
| 2022 | 97 880 € | - | 14 940 € | 33 370 € | 12 |