| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1358 € | - | - | - | - | - | - | 2694 € | -1336 € | 0 € | 18 086 € | 0 € | 2378 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 800 € | 0 € | -21 800 € | - | 0 € | -21 800 € |
| 2023 | 8918 € | - | - | - | - | - | - | 23 849 € | -14 931 € | 0 € | 3469 € | 0 € | 3426 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 826 € | 0 € | -21 826 € | - | 0 € | -21 826 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1040 € | 0 € | 14 660 € | 233 € | 15 933 € | 0 € | 0 € | 95 904 € | 95 904 € | 111 837 € | - | 19 878 € | 156 713 € | 0 € | -64 754 € | 111 837 € | 111 837 € |
| 2023 | 83 € | 0 € | 11 039 € | 233 € | 11 355 € | 0 € | 0 € | 112 971 € | 112 971 € | 124 326 € | - | 14 086 € | 153 194 € | 0 € | -42 954 € | 124 326 € | 124 326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3880 € | 977.8% | 500 € | 1520 € | - |
| 2023 | 360 € | - | 140 € | 440 € | 1 |
| 2022 | 0 € | - | 20 € | 190 € | - |