| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 457 418 € | - | - | - | - | - | - | 372 596 € | 84 822 € | 31 096 € | 53 437 € | 11 159 € | 3583 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7865 € | 0 € | 7865 € | - | 0 € | 7865 € |
| 2023 | 564 362 € | - | - | - | - | - | - | 480 288 € | 84 074 € | 37 671 € | 48 914 € | 9547 € | 2828 € | 0 € | 0 € | 0 € | - | 152 € | - | - | 4056 € | 9 € | 4047 € | - | 0 € | 4047 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2926 € | 0 € | 15 905 € | 168 736 € | 187 567 € | 0 € | 0 € | 116 569 € | 116 569 € | 304 136 € | - | 52 476 € | 146 207 € | 0 € | 105 453 € | 304 136 € | 304 136 € |
| 2023 | 1614 € | 0 € | 53 492 € | 134 367 € | 189 473 € | 0 € | 0 € | 133 791 € | 133 791 € | 323 264 € | - | 92 949 € | 132 727 € | 0 € | 97 588 € | 323 264 € | 323 264 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 210 € | 17.9% | 13 960 € | 34 470 € | 13-13% |
| 2023 | 29 860 € | 31.3% | 12 230 € | 29 600 € | 150% |
| 2022 | 43 480 € | - | 14 430 € | 29 540 € | 15 |