| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 366 664 € | - | - | - | - | - | - | 212 369 € | 154 295 € | 0 € | 0 € | 0 € | 128 922 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 373 € | 0 € | 25 373 € | - | 0 € | 25 373 € |
| 2023 | 325 313 € | - | - | - | - | - | - | 159 508 € | 165 805 € | 0 € | 0 € | 0 € | 140 488 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 317 € | 0 € | 25 317 € | - | 0 € | 25 317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 857 € | 0 € | 36 526 € | 36 429 € | 162 812 € | 0 € | 1498 € | 95 182 € | 96 680 € | 259 492 € | - | 162 231 € | 104 338 € | 0 € | -7077 € | 259 492 € | 259 492 € |
| 2023 | 77 660 € | 0 € | 29 648 € | 51 235 € | 158 543 € | 0 € | 1464 € | 41 994 € | 43 458 € | 202 001 € | - | 122 213 € | 112 238 € | 0 € | -32 450 € | 202 001 € | 202 001 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 150 € | 11.3% | 7760 € | 26 360 € | 10+11% |
| 2023 | 71 140 € | 44.8% | 5310 € | 20 440 € | 9+13% |
| 2022 | 49 120 € | - | 2820 € | 16 120 € | 8 |