| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 032 658 € | - | - | - | - | - | - | 901 786 € | 130 872 € | 126 022 € | 978 € | 0 € | 1857 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2015 € | 0 € | 2015 € | - | 0 € | 2015 € |
| 2023 | 1 043 903 € | - | - | - | - | - | - | 933 846 € | 110 057 € | 121 503 € | 964 € | 0 € | 1359 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 769 € | 0 € | -13 769 € | - | 0 € | -13 769 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 110 € | 0 € | 0 € | 44 854 € | 44 964 € | 0 € | 724 € | 73 600 € | 74 324 € | 119 288 € | - | 59 874 € | 0 € | 0 € | 59 414 € | 119 288 € | 119 288 € |
| 2023 | 26 € | 0 € | 0 € | 54 215 € | 54 241 € | 0 € | 724 € | 30 278 € | 31 002 € | 85 243 € | - | 27 844 € | 0 € | 0 € | 57 399 € | 85 243 € | 85 243 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 410 € | 2.7% | 9790 € | 35 010 € | 120% |
| 2023 | 68 250 € | 19.3% | 9700 € | 32 350 € | 12+9% |
| 2022 | 57 220 € | - | 8580 € | 26 070 € | 11 |