| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 122 € | - | - | - | - | - | - | 91 698 € | 20 424 € | 0 € | 15 278 € | 2061 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7200 € | 5000 € | 2200 € | - | 0 € | 2200 € |
| 2023 | 113 261 € | - | - | - | - | - | - | 79 480 € | 33 781 € | 437 € | 14 582 € | 3577 € | 329 € | 0 € | 0 € | 174 € | - | 0 € | - | - | 22 184 € | 2845 € | 19 339 € | - | 0 € | 19 339 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 127 568 € | 0 € | 26 697 € | 13 266 € | 167 531 € | 0 € | 0 € | 10 420 € | 10 420 € | 177 951 € | - | 14 968 € | 0 € | 0 € | 162 983 € | 177 951 € | 177 951 € |
| 2023 | 154 212 € | 0 € | 21 473 € | 15 108 € | 190 793 € | 0 € | 0 € | 4222 € | 4222 € | 195 015 € | - | 14 232 € | 0 € | 0 € | 180 783 € | 195 015 € | 195 015 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 950 € | 2.5% | 850 € | 3520 € | 10% |
| 2023 | 15 560 € | 26.7% | 710 € | 3230 € | 10% |
| 2022 | 21 220 € | - | 1020 € | 3060 € | 1 |