| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 842 € | - | - | - | - | - | - | 17 819 € | -2977 € | 0 € | 194 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3171 € | 0 € | -3171 € | - | 0 € | -3171 € |
| 2024 | 13 287 € | - | - | - | - | - | - | 14 449 € | -1162 € | 0 € | 134 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1296 € | 0 € | -1296 € | - | 0 € | -1296 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 955 € | 0 € | 18 € | 0 € | 973 € | 0 € | 0 € | 894 € | 894 € | 1867 € | - | 2404 € | 79 000 € | 0 € | -79 537 € | 1867 € | 1867 € |
| 2024 | 2376 € | 0 € | 138 € | 0 € | 2514 € | 0 € | 0 € | 894 € | 894 € | 3408 € | - | 774 € | 79 000 € | 0 € | -76 366 € | 3408 € | 3408 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2960 € | 6.5% | 350 € | 2610 € | 2-33% |
| 2023 | 2780 € | 84.1% | 240 € | 2530 € | 30% |
| 2022 | 1510 € | - | 0 € | 1500 € | 3 |