| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 094 637 € | - | - | - | - | - | - | 3 894 330 € | 200 307 € | 387 556 € | 211 295 € | 676 556 € | 7830 € | 0 € | 0 € | 0 € | - | 3925 € | - | - | 266 257 € | 0 € | 266 257 € | - | 0 € | 266 257 € |
| 2023 | 3 967 123 € | - | - | - | - | - | - | 3 540 330 € | 426 793 € | 317 086 € | 186 068 € | 1001 € | 14 909 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -90 269 € | 0 € | -90 269 € | - | 0 € | -90 269 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 520 € | 0 € | 891 642 € | 248 217 € | 1 197 379 € | 0 € | 301 € | 37 113 € | 37 414 € | 1 234 793 € | - | 1 042 944 € | 967 447 € | 0 € | -775 598 € | 1 234 793 € | 1 234 793 € |
| 2023 | 81 175 € | 0 € | 257 597 € | 228 052 € | 566 824 € | 0 € | 151 € | 24 813 € | 24 964 € | 591 788 € | - | 983 651 € | 1440 € | 158 552 € | -551 855 € | 591 788 € | 433 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 732 650 € | 37.6% | 70 450 € | 217 250 € | 77+3% |
| 2023 | 1 173 520 € | 139.1% | 61 140 € | 197 200 € | 75+1% |
| 2022 | 490 810 € | - | 51 350 € | 173 810 € | 74 |