| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 886 913 € | - | - | - | - | - | - | 684 395 € | 202 518 € | 176 993 € | 9855 € | 4017 € | 13 349 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6338 € | 1572 € | 4766 € | - | 0 € | 4766 € |
| 2023 | 1 011 423 € | - | - | - | - | - | - | 746 073 € | 265 350 € | 242 727 € | 14 857 € | 477 € | 13 610 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5367 € | 2083 € | -7450 € | - | 0 € | -7450 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 356 € | 0 € | 158 223 € | 184 457 € | 406 036 € | 0 € | 0 € | 26 682 € | 26 682 € | 432 718 € | - | 254 717 € | 0 € | 0 € | 178 001 € | 432 718 € | 432 718 € |
| 2023 | 66 386 € | 0 € | 126 533 € | 135 734 € | 328 653 € | 0 € | 0 € | 33 138 € | 33 138 € | 361 791 € | - | 188 556 € | 0 € | 0 € | 173 235 € | 361 791 € | 361 791 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 178 950 € | 9.4% | 31 950 € | 77 120 € | 29-6% |
| 2023 | 163 580 € | 7.2% | 28 900 € | 76 820 € | 31-11% |
| 2022 | 152 570 € | - | 24 770 € | 64 430 € | 35 |