| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 243 646 € | - | - | - | - | - | - | 197 680 € | 45 966 € | 3074 € | 39 043 € | 0 € | 26 631 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 782 € | 0 € | -22 782 € | - | 0 € | -22 782 € |
| 2023 | 281 362 € | - | - | - | - | - | - | 211 743 € | 69 619 € | 6302 € | 40 187 € | 0 € | 37 134 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 004 € | 3000 € | -17 004 € | - | 0 € | -17 004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7845 € | 0 € | 8152 € | 18 947 € | 34 944 € | 0 € | 0 € | 273 993 € | 273 993 € | 308 937 € | - | 27 756 € | 0 € | 0 € | 281 181 € | 308 937 € | 308 937 € |
| 2023 | 23 070 € | 0 € | 11 887 € | 19 582 € | 54 539 € | 0 € | 0 € | 271 493 € | 271 493 € | 326 032 € | - | 22 069 € | 0 € | 0 € | 303 963 € | 326 032 € | 326 032 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 020 € | 20.0% | 5730 € | 14 110 € | 40% |
| 2023 | 25 020 € | 0.8% | 6070 € | 16 150 € | 4-20% |
| 2022 | 24 810 € | - | 5080 € | 14 520 € | 5 |