| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 397 386 € | - | - | - | - | - | - | 375 415 € | 21 971 € | 353 € | 11 274 € | 2436 € | 1193 € | 0 € | 0 € | 0 € | - | 7410 € | - | - | 4177 € | 0 € | 4177 € | - | 0 € | 4177 € |
| 2023 | 2 624 471 € | - | - | - | - | - | - | 2 557 270 € | 67 201 € | 677 € | 9852 € | 8219 € | 16 749 € | 0 € | 0 € | 0 € | - | 10 399 € | - | - | 37 743 € | 0 € | 37 743 € | - | 0 € | 37 743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -72 413 € | 0 € | 0 € | 280 046 € | 207 633 € | 0 € | 0 € | 267 087 € | 267 087 € | 474 720 € | - | 51 589 € | 47 030 € | 0 € | 376 101 € | 474 720 € | 474 720 € |
| 2023 | 263 500 € | 0 € | 1101 € | 92 487 € | 357 088 € | 0 € | 0 € | 238 637 € | 238 637 € | 595 725 € | - | 155 242 € | 68 560 € | 0 € | 371 923 € | 595 725 € | 595 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 910 € | 71.7% | 23 470 € | 44 810 € | 14-39% |
| 2023 | 388 480 € | 315.4% | 35 090 € | 71 920 € | 23+64% |
| 2022 | 93 530 € | - | 12 470 € | 29 840 € | 14 |