| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 144 063 € | - | - | - | - | - | - | 922 490 € | 221 573 € | 152 368 € | 191 765 € | 249 460 € | 3608 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 123 292 € | 271 € | 123 021 € | - | 0 € | 123 021 € |
| 2022 | 1 091 507 € | - | - | - | - | - | - | 1 091 043 € | 464 € | 132 216 € | 236 741 € | 128 205 € | 2924 € | 0 € | 0 € | 0 € | - | 50 € | - | - | -243 262 € | 73 € | -243 335 € | - | 0 € | -243 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 98 409 € | 0 € | 246 983 € | 30 195 € | 375 587 € | 112 888 € | 499 € | 108 348 € | 221 735 € | 597 322 € | - | 177 785 € | 0 € | 0 € | 419 537 € | 597 322 € | 597 322 € |
| 2022 | 101 623 € | 0 € | 290 792 € | 66 574 € | 458 989 € | 43 491 € | 0 € | 225 138 € | 268 629 € | 727 618 € | - | 431 102 € | 0 € | 0 € | 296 516 € | 727 618 € | 727 618 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 330 € | 1.3% | 63 360 € | 115 870 € | 29-19% |
| 2023 | 97 080 € | 32.9% | 67 670 € | 134 430 € | 36-10% |
| 2022 | 144 650 € | - | 80 430 € | 162 180 € | 40 |