| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 046 051 € | - | - | - | - | - | - | 739 339 € | 306 712 € | 16 562 € | 168 937 € | 2001 € | 7868 € | 0 € | 0 € | 0 € | - | 5665 € | - | - | 109 681 € | 0 € | 109 681 € | - | 0 € | 109 681 € |
| 2023 | 444 279 € | - | - | - | - | - | - | 298 535 € | 145 744 € | 26 626 € | 141 384 € | 33 € | 2997 € | 0 € | 0 € | 0 € | - | 3859 € | - | - | -29 089 € | 0 € | -29 089 € | - | 0 € | -29 089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 520 € | 0 € | 183 558 € | 39 773 € | 284 851 € | 0 € | 0 € | 31 213 € | 31 213 € | 316 064 € | - | 280 803 € | 0 € | 0 € | 35 261 € | 316 064 € | 316 064 € |
| 2023 | 3221 € | 0 € | 49 599 € | 71 784 € | 124 604 € | 0 € | 0 € | 43 712 € | 43 712 € | 168 316 € | - | 92 315 € | 50 420 € | 0 € | 25 581 € | 168 316 € | 168 316 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 480 € | 15.7% | 32 420 € | 74 420 € | 20-5% |
| 2023 | 49 230 € | 134.2% | 26 260 € | 58 220 € | 21+24% |
| 2022 | 21 020 € | - | 16 510 € | 38 950 € | 17 |