| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 022 € | - | - | - | - | - | - | 24 901 € | 9121 € | 0 € | 1166 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7947 € | 0 € | 7947 € | - | 0 € | 7947 € |
| 2024 | 36 190 € | - | - | - | - | - | - | 25 758 € | 10 432 € | 0 € | 1185 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9247 € | 0 € | 9247 € | - | 0 € | 9247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 662 € | 0 € | 186 € | 0 € | 848 € | 0 € | 0 € | 78 010 € | 78 010 € | 78 858 € | - | 20 054 € | 56 € | 0 € | 58 748 € | 78 858 € | 78 858 € |
| 2024 | 1031 € | 0 € | 420 € | 0 € | 1451 € | 0 € | 0 € | 77 960 € | 77 960 € | 79 411 € | - | 28 497 € | 113 € | 0 € | 50 801 € | 79 411 € | 79 411 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 040 € | 25.2% | 1630 € | 4170 € | 4-20% |
| 2023 | 9620 € | 12.6% | 1480 € | 4090 € | 50% |
| 2022 | 8540 € | - | 690 € | 3280 € | 5 |