| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 081 170 € | - | - | - | - | - | - | 1 011 666 € | 1 069 504 € | 110 805 € | 116 182 € | 2892 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 845 388 € | 150 005 € | 695 383 € | - | 0 € | 695 383 € |
| 2024 | 2 073 398 € | - | - | - | - | - | - | 1 144 522 € | 928 876 € | 160 132 € | 109 344 € | 33 524 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 692 924 € | 75 000 € | 617 924 € | - | 0 € | 617 924 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 926 897 € | 0 € | 122 516 € | 889 965 € | 1 939 378 € | 0 € | 0 € | 748 207 € | 748 207 € | 2 687 585 € | - | 99 560 € | 0 € | 0 € | 2 588 025 € | 2 687 585 € | 2 687 585 € |
| 2024 | 1 042 886 € | 0 € | 67 519 € | 733 980 € | 1 844 385 € | 0 € | 0 € | 772 784 € | 772 784 € | 2 617 169 € | - | 124 527 € | 0 € | 0 € | 2 492 642 € | 2 617 169 € | 2 617 169 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 521 090 € | 43.4% | 74 960 € | 151 760 € | 280% |
| 2023 | 363 430 € | 8.1% | 76 170 € | 159 260 € | 280% |
| 2022 | 336 270 € | - | 94 330 € | 140 430 € | 28 |