| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 116 € | - | - | - | - | - | - | 4814 € | 8302 € | 10 828 € | 1503 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4029 € | 0 € | -4029 € | - | 0 € | -4029 € |
| 2023 | 16 184 € | - | - | - | - | - | - | 4685 € | 11 499 € | 8800 € | 4254 € | 2000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 445 € | 0 € | 445 € | - | 0 € | 445 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 431 € | 0 € | 2924 € | 7429 € | 10 784 € | 0 € | 0 € | 300 € | 300 € | 11 084 € | - | 2304 € | 2600 € | 0 € | 6180 € | 11 084 € | 11 084 € |
| 2023 | 6344 € | 0 € | 1571 € | 5906 € | 13 821 € | 0 € | 0 € | 368 € | 368 € | 14 189 € | - | 1380 € | 2600 € | 0 € | 10 209 € | 14 189 € | 14 189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3190 € | 29.1% | 490 € | 2690 € | 20% |
| 2023 | 2470 € | 8.3% | 180 € | 2280 € | 20% |
| 2022 | 2280 € | - | 220 € | 2050 € | 2 |