| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 453 € | - | - | - | - | - | - | 10 111 € | 1342 € | 0 € | 209 € | 0 € | 1986 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -853 € | 0 € | -853 € | - | 0 € | -853 € |
| 2023 | 3600 € | - | - | - | - | - | - | 2616 € | 984 € | 0 € | 622 € | 28 € | 1956 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1566 € | 50 € | -1616 € | - | 0 € | -1616 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 237 € | 0 € | 37 € | 0 € | 13 274 € | 0 € | 0 € | 17 983 € | 17 983 € | 31 257 € | - | 3404 € | 0 € | 0 € | 27 853 € | 31 257 € | 31 257 € |
| 2023 | 12 599 € | 0 € | 21 € | 0 € | 12 620 € | 0 € | 0 € | 17 983 € | 17 983 € | 30 603 € | - | 1897 € | 0 € | 0 € | 28 706 € | 30 603 € | 30 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3270 € | 2235.7% | 890 € | 1260 € | 10% |
| 2023 | 140 € | 255.6% | 0 € | 0 € | 10% |
| 2022 | -90 € | - | 0 € | 0 € | 1 |