| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 307 € | - | - | - | - | - | - | 51 602 € | -37 295 € | 0 € | 2251 € | 2300 € | 170 € | 0 € | 0 € | 0 € | - | 896 € | - | - | -38 312 € | 0 € | -38 312 € | - | 0 € | -38 312 € |
| 2023 | 260 331 € | - | - | - | - | - | - | 246 486 € | 13 845 € | 0 € | 2178 € | 0 € | 2121 € | 0 € | 0 € | 0 € | - | 1185 € | - | - | 8361 € | 0 € | 8361 € | - | 0 € | 8361 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 67 796 € | 13 013 € | 80 809 € | 0 € | 0 € | 34 754 € | 34 754 € | 115 563 € | - | 32 334 € | 0 € | 0 € | 83 229 € | 115 563 € | 115 563 € |
| 2023 | 4443 € | 0 € | 76 204 € | 30 872 € | 111 519 € | 0 € | 0 € | 42 213 € | 42 213 € | 153 732 € | - | 20 575 € | 11 616 € | 0 € | 121 541 € | 153 732 € | 153 732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4660 € | 14.0% | 2010 € | 2890 € | 20% |
| 2023 | 5420 € | 247.4% | 4660 € | 4730 € | 20% |
| 2022 | 1560 € | - | 5980 € | 6470 € | 2 |