| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 202 900 € | - | - | - | - | - | - | 1 874 244 € | 328 656 € | 2386 € | 133 727 € | 35 945 € | 14 882 € | 0 € | 0 € | 1377 € | - | 0 € | - | - | 214 983 € | 0 € | 214 983 € | - | 0 € | 214 983 € |
| 2023 | 771 690 € | - | - | - | - | - | - | 788 652 € | -16 962 € | 2854 € | 129 260 € | 0 € | 6082 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -155 158 € | 0 € | -155 158 € | - | 0 € | -155 158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 643 € | 0 € | 158 590 € | 287 631 € | 611 864 € | 4436 € | 0 € | 467 108 € | 471 544 € | 1 083 408 € | - | 278 669 € | 0 € | 0 € | 804 739 € | 1 083 408 € | 1 083 408 € |
| 2023 | 83 212 € | 0 € | 95 581 € | 1 571 146 € | 1 749 939 € | 4486 € | 0 € | 597 932 € | 602 418 € | 2 352 357 € | - | 1 582 601 € | 0 € | 0 € | 769 756 € | 2 352 357 € | 2 352 357 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 119 680 € | 52.7% | 32 070 € | 55 410 € | 13-19% |
| 2023 | 253 260 € | 32.5% | 29 990 € | 63 860 € | 16+7% |
| 2022 | 191 100 € | - | 29 710 € | 63 170 € | 15 |