| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 179 245 € | - | - | - | - | - | - | 144 816 € | 34 429 € | 0 € | 712 € | 0 € | 14 021 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 696 € | 0 € | 19 696 € | - | 0 € | 19 696 € |
| 2024 | 169 077 € | - | - | - | - | - | - | 141 833 € | 27 244 € | 0 € | 964 € | 0 € | 14 135 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 145 € | 0 € | 12 145 € | - | 0 € | 12 145 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 052 € | 28 857 € | 12 143 € | 0 € | 77 052 € | 0 € | 0 € | 137 165 € | 137 165 € | 214 217 € | - | 11 925 € | 0 € | 0 € | 202 292 € | 214 217 € | 214 217 € |
| 2024 | 21 942 € | 49 990 € | 10 058 € | 775 € | 82 765 € | 0 € | 0 € | 103 406 € | 103 406 € | 186 171 € | - | 3575 € | 0 € | 0 € | 182 596 € | 186 171 € | 186 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 660 € | 8.1% | 12 210 € | 22 790 € | 20% |
| 2023 | 63 490 € | 9.1% | 9300 € | 18 980 € | 20% |
| 2022 | 58 180 € | - | 7080 € | 14 680 € | 2 |