| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 0 € | 0 € | - | 0 € | -62 475 € |
| 2022 | 4 500 652 € | - | - | - | - | - | - | 3 690 748 € | 809 904 € | 395 655 € | 182 003 € | 62 996 € | 20 112 € | 0 € | 0 € | 0 € | - | 172 760 € | - | - | 102 370 € | 745 € | 101 625 € | - | 0 € | 101 625 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 0 € | 0 € | 0 € | 1 € | 0 € | 0 € | 0 € | 0 € | 1 € | - | 59 631 € | 0 € | 0 € | -59 630 € | 1 € | 1 € |
| 2022 | 80 767 € | 0 € | 555 868 € | 936 492 € | 1 573 127 € | 500 075 € | 107 685 € | 179 839 € | 787 599 € | 2 360 726 € | - | 619 868 € | 885 076 € | 0 € | 855 782 € | 2 360 726 € | 2 360 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 740 € | 90.8% | 6010 € | 13 660 € | 4-64% |
| 2023 | 333 400 € | 11.8% | 30 900 € | 74 400 € | 11-21% |
| 2022 | 298 080 € | - | 26 480 € | 69 340 € | 14 |