| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 654 008 € | - | - | - | - | - | - | 577 550 € | 76 458 € | 10 302 € | 35 194 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1380 € | - | - | 29 582 € | 0 € | 29 582 € | - | 0 € | 29 582 € |
| 2023 | 627 034 € | - | - | - | - | - | - | 552 469 € | 74 565 € | 31 409 € | 36 655 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2050 € | - | - | 4451 € | 0 € | 4451 € | - | 0 € | 4451 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2230 € | 0 € | 111 678 € | 5000 € | 118 908 € | 761 848 € | 0 € | 261 893 € | 1 023 741 € | 1 142 649 € | - | 33 350 € | 109 058 € | 0 € | 1 000 241 € | 1 142 649 € | 1 142 649 € |
| 2023 | 1189 € | 0 € | 119 269 € | 113 639 € | 234 097 € | 785 895 € | 0 € | 124 049 € | 909 944 € | 1 144 041 € | - | 33 893 € | 139 489 € | 0 € | 970 659 € | 1 144 041 € | 1 144 041 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 980 € | 25.7% | 26 230 € | 48 910 € | 20+5% |
| 2023 | 106 560 € | 3.8% | 23 360 € | 43 530 € | 190% |
| 2022 | 102 670 € | - | 17 230 € | 34 560 € | 19 |