| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 882 € | - | - | - | - | - | - | 16 998 € | 6884 € | 3090 € | 85 € | 0 € | 561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3148 € | 0 € | 3148 € | - | 0 € | 3148 € |
| 2023 | 11 365 € | - | - | - | - | - | - | 11 351 € | 14 € | 2882 € | 84 € | 0 € | 573 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3525 € | 0 € | -3525 € | - | 0 € | -3525 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4070 € | 0 € | 3027 € | 0 € | 7097 € | 0 € | 0 € | 16 451 € | 16 451 € | 23 548 € | - | 153 874 € | 0 € | 0 € | -130 326 € | 23 548 € | 23 548 € |
| 2023 | 21 € | 0 € | 3025 € | 0 € | 3046 € | 0 € | 0 € | 16 451 € | 16 451 € | 19 497 € | - | 152 971 € | 0 € | 0 € | -133 474 € | 19 497 € | 19 497 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3480 € | 9.1% | 1200 € | 2280 € | 10% |
| 2023 | 3830 € | 7.3% | 1320 € | 2510 € | 10% |
| 2022 | 4130 € | - | 980 € | 1880 € | 1 |