| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 84 920 € | - | - | - | - | - | - | 13 237 € | 71 683 € | 74 206 € | 3128 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5653 € | 600 € | -6253 € | - | 0 € | -6253 € |
| 2023 | 112 149 € | - | - | - | - | - | - | 14 530 € | 97 619 € | 79 375 € | 4017 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 219 € | 700 € | 13 519 € | - | 0 € | 13 519 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 746 € | 0 € | 0 € | 676 € | 15 422 € | 0 € | 0 € | 334 € | 334 € | 15 756 € | - | 7151 € | 0 € | 0 € | 8605 € | 15 756 € | 15 756 € |
| 2023 | 23 630 € | 0 € | 0 € | 891 € | 24 521 € | 0 € | 0 € | 602 € | 602 € | 25 123 € | - | 7864 € | 0 € | 0 € | 17 259 € | 25 123 € | 25 123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 860 € | 6.2% | 10 490 € | 17 320 € | 90% |
| 2023 | 29 700 € | 21.5% | 10 700 € | 18 250 € | 9+29% |
| 2022 | 24 450 € | - | 8870 € | 15 530 € | 7 |