| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 946 028 € | - | - | - | - | - | - | 909 552 € | 36 476 € | 26 910 € | 5808 € | 0 € | 512 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3246 € | 38 € | 3208 € | - | 0 € | 3208 € |
| 2023 | 987 323 € | - | - | - | - | - | - | 950 520 € | 36 803 € | 25 867 € | 4901 € | 0 € | 730 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5305 € | 183 € | 5122 € | - | 0 € | 5122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 135 021 € | 0 € | 40 980 € | 161 317 € | 337 318 € | 0 € | 0 € | 21 770 € | 21 770 € | 359 088 € | - | 144 569 € | 12 068 € | 8470 € | 193 981 € | 359 088 € | 350 618 € |
| 2023 | 75 579 € | 0 € | 60 205 € | 247 912 € | 383 696 € | 0 € | 0 € | 10 051 € | 10 051 € | 393 747 € | - | 195 631 € | 0 € | 7343 € | 190 773 € | 393 747 € | 386 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 242 260 € | 5.2% | 36 760 € | 72 520 € | 14+8% |
| 2023 | 230 370 € | 18.5% | 34 950 € | 67 260 € | 13-7% |
| 2022 | 282 820 € | - | 35 570 € | 66 560 € | 14 |